Menu
This is a sample report. Analyse your own property →
Investment Analysis Report · 25 July 2026

Apartment, Germasogeia

Limassol · Germasogeia · Apartment · 2BR · 95
Price assessment
Below market
13.0% below market estimate
Based on provided data only. Condition, legal status, and other factors not assessed.
Market estimate
€285,000
Est. rental: €1,240/mo
Purchase: €248,000
Net resale profit
€2,354
ROI net: 0.9%
Total investment: €272,471
Annual net rental
€11,505
Net yield: 4.2%
Payback (net): 23.7 years

Property overview

Type
Apartment
City
Limassol
Area
Germasogeia
Size
95 m²
Bedrooms
2
Bathrooms
1
Floor
3-7
Year built
2012-2020
Ownership
Resale
Primary residence
No
Amenities
Furnished, Parking

Location & area analysis

Accessibility

Eastern Limassol municipality; good access to city and highway; traffic increases in season.

Safety

Generally safe; busier main roads near the coastal strip.

Amenities & Services

Strong mix of residential services; proximity to coastal leisure.

Market data · Germasogeia

Median sale price/m²
€4,759
Median rental/m²
€20
Median sale size
87 m²

Purchase price analysis

Purchase price
€248,000 · €2,611/m²
Market estimate
€285,000 · €3,000/m²
Median €/m² · Germasogeia
€4,759/m²
Median €/m² · Limassol
€4,510/m²
Median €/m² · Cyprus
€3,592/m²
Estimated range
€270,750 – €299,250
Estimate range ±5%

One-time purchase costs

Transfer fees
€6,520
50% statutory reduction applied
VAT (19% / 5% primary)
Not applicable (Resale)
Legal & admin fees (est. 1% + VAT)
€2,951
Renovation / furnishing
€15,000
Total one-time costs
€24,471

Resale strategy

Market price estimate
€285,000
Purchase price
€248,000
One-time costs
€24,471
Total investment
€272,471
Profit before selling costs
€12,529
Selling costs (agent commission, est. 3% + VAT)
−€10,175
Profit before tax
€2,354
CGT exemption available
€10,000
lifetime remaining
CGT exemption used
€2,354
Capital gains tax (20%)
€0
Net resale profit
€2,354
ROI gross
0.9%
ROI net
0.9%
Effective tax rate
0% (within exemption)

Rental income strategy

Monthly rental income
€1,240
Annual gross rental
€14,880
20% expense deduction
−€2,976
Other taxable income
€20,000
Income tax on rental
−€1,981
GeSY (2.65%)
−€394
Operating costs (communal fees, insurance, maintenance)
−€1,000
Annual net rental income
€11,505
Gross yield
5.5%
Net yield
4.2%
Payback period (gross)
18.3 years
Payback period (net)
23.7 years

Regulatory & exit strategy

Foreign ownership

EU citizens may purchase property in Cyprus without restriction. Non-EU buyers may acquire up to one residential property with Council of Ministers approval.

Rental regulations

The Rent Control Law may apply to properties completed before 31 December 1999 in designated controlled areas, after the initial contractual tenancy expires. Newer properties and new lettings are governed by ordinary contract law. Short-term / Airbnb rentals require registration with the Cyprus Deputy Ministry of Tourism.

Capital gains & taxation

CGT is 20% on gains above a lifetime exemption: €30,000 general or €150,000 for primary residence (2026 rates). Rental income is subject to progressive income tax and GeSY (2.65%). Transfer fees apply at purchase with a 50% statutory reduction on resale.

Important notice

Price estimate: Market price estimates are based on statistical modelling of 150,000+ Cyprus property listings. Actual value depends on property condition, legal status, renovation quality, and other factors not assessed by this model.

Transfer fees: Calculated with the 50% statutory reduction applicable to resale transactions not subject to VAT, where the transaction reflects market value and is conducted at arm's length. VAT applies to primary residence purchases (first 130 m²) and other new properties from developers. Transfer fees are not applicable when VAT is paid.

Stamp duty: Abolished from 1 January 2026 for most documents under the 2026 Cyprus tax reform. Limited exceptions may apply to certain real estate, banking, or insurance documents — verify with a legal advisor for the specific transaction.

Capital gains tax: CGT is charged at 20% on net gains above the applicable lifetime exemption: €30,000 for general disposals, €150,000 for primary residence disposal (2026 rates). Exemptions are cumulative lifetime allowances and do not reset. Primary residence exemption requires minimum 5 years of occupation.

Rental income tax: Calculated on 80% of gross annual rent (20% expense deduction) added to other declared income, using 2026 progressive income tax brackets (0% up to €22,000; 20% to €32,000; 25% to €42,000; 30% to €72,000; 35% above). GeSY contribution at 2.65% applies to gross rental income for all Cyprus tax residents. Special Defence Contribution (SDC) on rental income was abolished from 1 January 2026.

General: This report is an analytical tool generated from statistical modelling of Cyprus property market data. It does not constitute financial, legal, or investment advice. All calculations are estimates based on information provided and current tax legislation as understood at the time of generation. Tax laws may change. Always verify findings with a licensed real estate professional, legal advisor, and tax consultant before making any property investment decision. SKATNET accepts no liability for decisions made based on this report.

Analyse your own property →